The following tables show the notional amount and the fair value of derivative financial assets and derivative financial liabilities eligible for hedge accounting or measured a FVTPL, classified on the basis of the type of hedge relationship and the hedged risk, broken down into current and non-current instruments.
The notional amount of a derivative contract is the amount on the basis of which cash flows are exchanged. This amount can be expressed as a value or a quantity (for example tons, converted into euros by multiplying the notional amount by the agreed price). Amounts denominated in currencies other than the euro are converted at the official end-year exchange rates provided by the World Markets Reuters (WMR) Company.
Millions of euro | Non-current | Current | ||||||
Notional | Fair value | Notional | Fair value | |||||
at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 | |
DERIVATIVE ASSETS | ||||||||
Fair value hedge derivatives: | ||||||||
- on interest rates | 12 | 12 | 7 | 6 | - | 15 | - | 1 |
- on exchange rates | 166 | 171 | 25 | 19 | - | 66 | - | 3 |
- on commodities | - | - | - | - | - | - | - | - |
Total | 178 | 183 | 32 | 25 | - | 81 | - | 4 |
Cash flow hedge derivatives: | ||||||||
- on interest rates | 335 | 404 | 26 | 12 | 133 | 427 | - | 1 |
- on exchange rates | 11,705 | 8,318 | 1,081 | 675 | 2,717 | 4,689 | 132 | 252 |
- on commodities | 1,628 | 1,126 | 215 | 262 | 3,081 | 1,428 | 847 | 494 |
Total | 13,668 | 9,848 | 1,322 | 949 | 5,931 | 6,544 | 979 | 747 |
Trading derivatives: | ||||||||
- on interest rates | 50 | 50 | 2 | 2 | - | - | - | - |
- on exchange rates | - | 197 | - | 4 | 3,399 | 4,057 | 34 | 51 |
- on commodities | 322 | 261 | 27 | 25 | 17,203 | 20,553 | 3,052 | 3,112 |
Total | 372 | 508 | 29 | 31 | 20,602 | 24,610 | 3,086 | 3,163 |
TOTAL DERIVATIVE ASSETS | 14,218 | 10,539 | 1,383 | 1,005 | 26,533 | 31,235 | 4,065 | 3,914 |
Millions of euro | Non-current | Current | ||||||
Notional | Fair value | Notional | Fair value | |||||
at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 | |
DERIVATIVE LIABILITIES | ||||||||
Fair value hedge derivatives: | ||||||||
- on exchange rates | 5 | - | 1 | - | - | - | - | - |
Total | 5 | - | 1 | - | - | - | - | - |
Cash flow hedge derivatives: | ||||||||
- on interest rates | 7,704 | 8,605 | 779 | 605 | 65 | 272 | 1 | 1 |
- on exchange rates | 11,049 | 13,025 | 1,560 | 1,803 | 2,573 | 2,791 | 115 | 348 |
- on commodities | 601 | 656 | 47 | 167 | 1,613 | 2,050 | 457 | 859 |
Total | 19,354 | 22,286 | 2.386 | 2,575 | 4,251 | 5,113 | 573 | 1,208 |
Trading derivatives: | ||||||||
- on interest rates | 62 | 478 | 6 | 17 | 100 | 138 | 79 | 66 |
- on exchange rates | 2 | 191 | - | 3 | 1,679 | 3,101 | 38 | 33 |
- on commodities | 154 | 133 | 14 | 14 | 17,650 | 21,845 | 2,864 | 3,036 |
Total | 218 | 802 | 20 | 34 | 19,429 | 25,084 | 2,981 | 3,135 |
TOTAL DERIVATIVE LIABILITIES | 19,577 | 23,088 | 2.407 | 2,609 | 23,680 | 30,197 | 3,554 | 4,343 |
46.1 Derivatives designated as hedging instruments
Derivatives are initially recognized at fair value, on the trade date of the contract and are subsequently re-measured at their fair value. The method of recognizing the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged.
Hedge accounting is applied to derivatives entered into in order to reduce risks such as interest rate risk, foreign exchange rate risk, commodity price risk and net investments in foreign operations when all the criteria provided by IFRS 9 are met.
At the inception of the transaction, the Group documents the relationship between hedging instruments and hedged items, as well as its risk management objectives and strategy. The Group also documents its assessment, both at hedge inception and on an ongoing basis, of whether hedging instruments are highly effective in offsetting changes in fair values or cash flows of hedged items.
For cash flow hedges of forecast transactions designated as hedged items, the Group assesses and documents that they are highly probable and present an exposure to changes in cash flows that affect profit or loss.
Depending on the nature of the risks exposure, the Group designates derivatives as either:
- fair value hedges; or
- cash flow hedges.
For more details about the nature and the extent of risks arising from financial instruments to which the Group is exposed, please refer the note 44 “Risk management”.
To be effective a hedging relationship shall meet all of the following criteria:
- existence of an economic relationship between hedging instrument and hedged item;
- the effect of credit risk does not dominate the value changes resulting from the economic relationship;
- the hedge ratio defined at initial designation shall be equal to the one used for risk management purposes (i.e. same quantity of the hedged item that the entity actually hedges and the quantity of the hedging instrument that the entity actually uses to hedge the quantity of the hedged item).
Based on the IFRS 9 requirements, the existence of an economic relationship is evaluated by the Group through a qualitative assessment or a quantitative computation, depending of the following circumstances:
- if the underlying risk of the hedging instrument and the hedged item is the same, the existence of an economic relationship will be provided through a qualitative analysis;
- on the other hand, if the underling risk of the hedging instrument and the hedged item is not the same, the existence of the economic relationship will be demonstrated through a quantitative method in addition to a qualitative analysis of the nature of the economic relationship (i.e., linear regression).
In order to demonstrate that the behavior of the hedging instrument is in line with those of the hedged item, different scenarios will be analyzed.
For hedging of commodity price risk, the existence of an economic relationship is deduced from a ranking matrix that defines, for each possible risk component a set of all standard derivatives available in the market whose ranking is based on their effectiveness in hedging the considered risk.
In order to evaluate the credit risk effects, the Group considers the existence of risk mitigating measures (collateral, mutual break-up clauses, netting agreements, etc.).
The Group has established a hedge ratio of 1:1 for all the hedging relationships (including commodity price risk hedging) as the underlying risk of the hedging derivative is identical to the hedged risk, in order to minimize hedging ineffectiveness.
The hedge ineffectiveness will be evaluated through a qualitative assessment or a quantitative computation, depending on the following circumstances:
- if the critical terms of the hedged item and hedging instrument match and there aren’t other sources of ineffectiveness included the credit risk adjustment on the hedging derivative, the hedge relationship will be considered fully effective on the basis of a qualitative assessment;
- if the critical terms of the hedged item and hedging instrument do not match or there is at least one source of ineffectiveness, the hedge ineffectiveness will be quantified applying the dollar offset cumulative method with hypothetical derivative. This method compares changes in fair values of the hedging instrument and the hypothetical derivative between the reporting date and the inception date.
The main causes of hedge ineffectiveness can be the followings:
- basis differences (i.e. the fair value or cash flows of the hedged item depend on a variable that is different from the variable that causes the fair value or cash flows of the hedging instrument to change);
- timing differences (i.e. the hedged item and hedging in strument occur or are settled at different dates);
- quantity or notional amount differences (i.e. the hedged item and hedging instrument are based on different quantities or notional amounts);
- other risks (i.e. changes in the fair value or cash flows of a derivative hedging instrument or hedged item relate to risks other than the specific risk being hedged);
- credit risk (i.e. the counterparty credit risk differently impact the fair value movements of the hedging instruments and hedge items).
Fair value hedges
Fair value hedges are used to protect the Group against exposures to changes in the fair value of assets, liabilities or firm commitment attributable to a particular risk that could affect profit or loss.
Changes in fair value of derivatives that qualify and are designated as hedging instruments are recognized in the income statement, together with changes in the fair value of the hedged item that are attributable to the hedged risk.
If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a hedged item for which the effective interest rate method is used is amortized to profit or loss over the period to maturity.
Cash flow hedges
Cash flow hedges are applied in order to hedge the Group exposure to changes in future cash flows that are attributable to a particular risk associated with a recognized asset or liability or a highly probable transaction that could affect profit or loss.
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income. The gain or loss relating to the ineffective portion is recognized immediately in the income statement.
Amounts accumulated in equity are reclassified to profit or loss in the periods when the hedged item affects profit or loss (for example, when the hedged forecast sale takes place).
If the hedged item results in the recognition of a non-financial asset (i.e., property, plant and equipment or inventories, etc.) or a non-financial liability, or a hedged forecast transaction for a non-financial asset or a non-financial liability becomes a firm commitment for which fair value hedge accounting is applied, the amount accumulated in equity (i.e., cash flow reserve) shall be removed and included in the initial value (cost or other carrying amount) of the asset or the liability hedged (i.e., “basis adjustment”).
When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recognized when the forecast transaction is ultimately recognized in the income statement. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in equity is immediately transferred to the income statement.
For hedging relationships using forward as hedging instrument, where only the change in the value of the spot element is designated as the hedging instrument, accounting for the forward element (profit or loss vs OCI) is defined case by case. This approach is actually applied by the Group for hedging of foreign currency risk on renewables assets. Conversely, hedging relationships using cross currency interest rate swaps as hedging instruments, the Group separates foreign currency basis spread, in designating the hedging derivative, and present them in other comprehensive income (OCI) as hedging costs.
With specific regard to cash flow hedges of commodity risk, in order to improve their consistency with the risk management strategy, the Enel Group applies a dynamic hedge accounting approach based on specific liquidity requirements (the so-called liquidity-based approach).
This approach requires the designation of hedges through the use of the most liquid derivatives available on the market and replacing them with others that are more effective in covering the risk in question.
Consistent with the risk management strategy, the liquidity-based approach allows the roll-over of a derivative by replacing it with a new derivative, not only in the event of expiry but also during the hedging relationship, if and only if the new derivative meets both of the following requirements:
- it represents a best proxy of the old derivative in terms of ranking;
- it meets specific liquidity requirements.
Satisfaction of these requirements is verified quarterly. At the roll-over date, the hedging relationship is not discontinued. Accordingly, starting from that date, changes in the effective fair value of the new derivative will be recognized in shareholders’ equity (the cash flow hedge reserve), while changes in the fair value of the old derivative are recognized through profit or loss.
46.1.1 Hedge relationships by type of risk hedged
Interest rate risk
The following table shows the notional amount and the average interest rate of instruments hedging the interest rate risk on transactions outstanding at December 31, 2019 and December 31, 2018, broken down by maturity.
Millions of euro | ||||||
2020 | 2021 | 2022 | 2023 | 2024 | Beyond | |
At Dec. 31, 2019 | ||||||
Interest rate swaps | ||||||
Total notional amount | 199 | 140 | 499 | 187 | 170 | 7,054 |
Notional amount related to IRS in euro | 47 | - | 143 | 187 | 170 | 6,042 |
Average IRS rate in euro | 3.1825 | 4.9699 | 4.0516 | 4.1629 | 1.8298 | |
Notional amount related to IRS in US dollars | 134 | 134 | 356 | - | - | 665 |
Average IRS rate in US dollars | 1.574 | 2.035 | 3.523 | 2.967 | ||
2019 | 2020 | 2021 | 2022 | 2023 | Beyond | |
At Dec. 31, 2018 | ||||||
Interest rate swaps | ||||||
Total notional amount | 714 | 199 | 131 | 396 | 697 | 7,598 |
Notional amount related to IRS in euro | 18 | 68 | - | 396 | 697 | 7,298 |
Average IRS rate in euro | 0.5444 | 2.7151 | 2.7098 | 1.8872 | 1.9491 | |
Notional amount related to IRS in US dollars | 87 | 131 | 131 | - | - | 229 |
Average IRS rate in US dollars | 1.6208 | 1.5745 | 2.0359 | 2.7943 |
The following table shows the notional amount and the fair value of the hedging instruments on the interest rate risk of transactions outstanding as at December 31, 2019 and December 31, 2018, broken down by type of hedged item.
Millions of euro | Fair value | Notional amount | Fair value | Notional amount | |||
Hedging instrument | Hedged item | Assets | Liabilities | Assets | Liabilities | ||
at Dec. 31, 2019 | at Dec. 31, 2018 | ||||||
Fair value hedges | |||||||
Interest rate swaps | Fixed-rate bank borrowings | 7 | 12 | 7 | 12 | ||
Cash flow hedges | |||||||
Interest rate swaps | Floating-rate bond | 11 | (499) | 3,953 | 1 | (406) | 6,105 |
Interest rate swaps | Floating-rate loans | 15 | - | 140 | 7 | 142 | |
Interest rate swaps | Floating-rate borrowings | - | (281) | 4,144 | 5 | (200) | 3,476 |
Total | 33 | (780) | 8,249 | 20 | (606) | 9,735 |
The following table shows the notional amount and the fair value of hedging derivatives on interest rate risk as at December 31, 2019 and December 31, 2018, broken down by type of hedge.
Millions of euro | Notional amount | Fair value assets | Notional amount | Fair value liabilities | ||||
Derivatives | at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 |
Fair value hedges | ||||||||
Interest rate swaps | 12 | 27 | 7 | 7 | - | - | - | - |
Total | 12 | 27 | 7 | 7 | - | - | - | - |
Cash flow hedges | ||||||||
Interest rate swaps | 468 | 831 | 26 | 13 | 7,769 | 8,877 | 780 | 606 |
Total | 468 | 831 | 26 | 13 | 7,769 | 8,877 | 780 | 606 |
TOTAL INTEREST RATE DERIVATIVES | 480 | 858 | 33 | 20 | 7,769 | 8,877 | 780 | 606 |
The notional amount of derivatives classified as hedging instruments at December 31, 2019, came to €8,249 million, with a corresponding negative fair value of €747 million.
Compared with December 31, 2018, the notional amount decreased by €1,486 million, mainly reflecting:
- the early termination of pre-hedge interest rate swaps amounting to €750 million in respect of Enel SpA’s “exchange offer” for the repurchase of hybrid bonds expiring January 15, 2075 and January 10, 2074;
- the early termination of pre-hedge interest rate swaps amounting to €2,000 million in respect of “sustainable” bond issues during the year; > the expiry of interest rate swaps amounting to €714 million;
- new interest rate swaps amounting to €1,745 million.
The value also reflects the reduction of €203 million in the notional amount of amortizing interest rate swaps. The deterioration in the fair value of €161 million mainly reflects developments in the yield curve.
Fair value hedge derivatives
Net gains and losses recognized through profit or loss, reflecting changes in the fair value of fair value hedge derivatives and the changes in the fair value of the hedged item that are attributable to interest rate risk demonstrated that these hedging relationships were totally effective both in 2019 and the previous year. The following table shows the impact of fair value hedges of interest rate risk in the balance sheet at December 31, 2019 and December 31, 2018.
Millions of euro | 2019 | 2018 | ||||
Notional amount | Carrying amount | Fair value used to measure ineffectiveness in period | Notional amount | Carrying amount | Fair value used to measure ineffectiveness in period | |
Interest rate swaps | 12 | 7 | 7 | 27 | 7 | 7 |
The following table shows the impact of the hedged item of fair value hedges in the balance sheet at December 31, 2019 and December 31, 2018.
Millions of euro | 2019 | 2018 | ||||
Carrying amount | Cumulative adjustment of fair value of hedged item | Fair value used to measure ineffectiveness in period | Carrying amount | Cumulative adjustment of fair value of hedged item | Fair value used to measure ineffectiveness in period | |
Fixed-rate borrowings | 20 | 7 | (7) | 35 | 7 | (7) |
Cash flow hedge derivatives
The following table shows the cash flows expected in coming years from cash flow hedge derivatives on interest rate risk.
Millions of euro | Fair value | Distribution of expected cash flows | |||||
at Dec. 31, 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | Beyond | |
Cash flow hedge derivatives on interest rates | |||||||
Positive fair value | 26 | 1 | (1) | (2) | (2) | 2 | 32 |
Negative fair value | (780) | (102) | (121) | (110) | (110) | (94) | (284) |
The following table shows the impact of cash flow hedges of interest rate risk in the balance sheet at December 31, 2019 and December 31, 2018.
Millions of euro | 2019 | 2018 | ||||
Notional amount | Carrying amount | Fair value used to measure ineffectiveness in period | Notional amount | Carrying amount | Fair value used to measure ineffectiveness in period | |
Interest rate swaps | 8,237 | (754) | (754) | 9,723 | (593) | (593) |
The following table shows the impact of the hedged item of cash flow hedges in the balance sheet at December 31, 2019 and December 31, 2018:
Millions of euro | 2019 | 2018 | ||||||
Fair value used to measure ineffectiveness in period | Cash flow hedge reserve | Hedging costs reserve | Ineffective portion of carrying amount of CFH derivatives | Fair value used to measure ineffectiveness in period | Cash flow hedge reserve | Hedging costs reserve | Ineffective portion of carrying amount of CFH derivatives | |
Floating-rate bonds | 486 | (486) | - | (2) | 395 | (395) | - | (10) |
Floating-rate loans | (15) | 15 | - | - | (7) | 7 | - | - |
Floating-rate borrowings | 275 | (275) | - | (6) | 190 | (190) | - | (5) |
Total | 746 | (746) | - | (8) | 578 | (578) | - | (15) |
The following table shows the impact of cash flow hedges of interest rate risk through profit or loss and other comprehensive income in the period, gross of tax effects:
Millions of euro | at Dec. 31, 2019 | |||
Gross changes in fair value through OCI | Net gain/(loss) gross of tax effects through profit or loss for ineffectiveness | Hedging costs through OCI | Net gain/(loss) gross of tax effects through profit or loss for reclassification from OCI | |
Interest rate hedges | (121) | 7 | - | 47 |
Exchange risk
The following table reports the maturity profile of the notional amount and associated average contractual exchange rate for the instruments hedging exchange risk on transactions outstanding at December 31, 2019 and December 31, 2018.
Millions of euro | |||||||
2020 | 2021 | 2022 | 2023 | 2024 | Beyond | Total | |
At Dec. 31, 2019 | |||||||
Cross currency interest rate swaps (CCIRS) | |||||||
Notional amount | 831 | 1,115 | 1,781 | 3,339 | 3,146 | 12,511 | 22,723 |
Notional amount for CCIRS EUR-USD | - | 202 | 1,781 | 3,339 | 1,336 | 8,904 | 15,562 |
Average exchange rate EUR/USD | 1.1348 | 1.1213 | 1.2184 | 1.1039 | 1.2067 | ||
Notional amount for CCIRS EUR-GBP | 470 | 587 | - | - | 999 | 3,041 | 5,097 |
Average exchange rate EUR/GBP | 0.8466 | 0.8245 | 0.8765 | 0.8062 | |||
Notional amount for CCIRS EUR-CHF | 92 | - | - | - | 207 | 120 | 419 |
Average exchange rate EUR/CHF | 1.2169 | 1.0642 | 1.2100 | ||||
Notional amount for CCIRS USD-BRL | 269 | 326 | - | - | - | 288 | 883 |
Average exchange rate USD/BRL | 3.9273 | 3.4742 | 3.5655 | ||||
Currency forwards | |||||||
Notional amount | 4,459 | 1,015 | 18 | - | - | - | 5,492 |
Notional amount - currency forward EUR/USD | 2,899 | 958 | 18 | - | - | - | 3,875 |
Average currency forward rate - EUR/USD | 1.1774 | 1.1803 | 1.1609 | - | - | - | |
Notional amount - currency forward USD/CLP | 527 | 44 | - | - | - | - | 571 |
Average currency forward rate - USD/CLP | 678.0443 | 680.0000 | - | - | - | - | |
Notional amount - currency forward USD/BRL | 313 | 14 | - | - | - | - | 327 |
Average currency forward rate - USD/BRL | 4.1274 | 4.1330 | - | - | - | - | |
Notional amount - currency forward EUR/ZAR | 221 | - | - | - | - | - | 221 |
Average currency forward rate - EUR/ZAR | 17.7856 | - | - | - | - | - | |
Notional amount - currency forward EUR/RUB | 181 | - | - | - | - | - | 181 |
Average currency forward rate - EUR/RUB | 74.1277 | - | - | - | - | - |
Millions of euro | |||||||
2019 | 2020 | 2021 | 2022 | 2023 | Beyond | Total | |
At Dec. 31, 2018 | |||||||
Cross currency interest rate swaps (CCIRS) | |||||||
Notional amount | 2,474 | 855 | 934 | 1,746 | 3,274 | 13,149 | 22,432 |
Notional amount for CCIRS EUR-USD | - | - | 198 | 1,746 | 3,274 | 8,729 | 13,947 |
Average exchange rate EUR/USD | 1.1348 | 1.1213 | 1.2184 | 1.1726 | |||
Notional amount for CCIRS EUR-GBP | 1,229 | 447 | 559 | - | - | 3,846 | 6,081 |
Average exchange rate EUR/GBP | 0.6753 | 0.8466 | 0.8245 | 0.8261 | |||
Notional amount for CCIRS EUR-CHF | - | 89 | - | - | - | 315 | 404 |
Average exchange rate EUR/CHF | 1.2170 | 1.1133 | |||||
Notional amount for CCIRS USD-BRL | 528 | 319 | 177 | - | - | 94 | 1,118 |
Average exchange rate USD/BRL | 3.5679 | 3.5508 | 3.2948 | 3.1037 | |||
Currency forwards | - | - | - | - | - | ||
Notional amount | 5,070 | 1,512 | 44 | - | - | 6,626 | |
Notional amount - currency forward EUR/USD | 3,071 | 1,343 | 44 | - | - | - | 4,458 |
Average currency forward rate - EUR/USD | 1.2014 | 1.2199 | 1.2392 | - | - | - | |
Notional amount - currency forward USD/CLP | 838 | 92 | - | - | - | - | 930 |
Average currency forward rate - USD/CLP | 667.5891 | 667.5175 | - | - | - | - | |
Notional amount - currency forward USD/BRL | 409 | - | - | - | - | - | 409 |
Average currency forward rate - USD/BRL | 3.6958 | - | - | - | - | - | |
Notional amount - currency forward EUR/ZAR | 220 | 77 | - | - | - | - | 297 |
Average currency forward rate - EUR/ZAR | 16.7884 | 18.0229 | - | - | - | - | |
Notional amount - currency forward EUR/RUB | 139 | - | - | - | - | - | 139 |
Average currency forward rate - EUR/RUB | 79.4094 | - | - | - | - | - |
The following table shows the notional amount and the fair value of the hedging instruments on the exchange risk of transactions outstanding as at December 31, 2019 and December 31, 2018, broken down by type of hedged item.
Millions of euro | Fair value | Notional amount | Fair value | Notional amount | |||
Hedging instrument | Hedged item | Assets | Liabilities | Assets | Liabilities | ||
at Dec. 31, 2019 | at Dec. 31, 2018 | ||||||
Fair value hedges | |||||||
Cross currency interest rate swaps (CCIRS) | Fixed-rate borrowings in foreign currencies | 24 | (1) | 171 | 7 | - | 87 |
Cross currency interest rate swaps (CCIRS) | Floating-rate borrowings in foreign currencies | - | - | - | 15 | - | 150 |
Cash flow hedges | |||||||
Cross currency interest rate swaps (CCIRS) | Floating-rate borrowings in foreign currencies | 55 | (5) | 999 | 37 | (4) | 525 |
Cross currency interest rate swaps (CCIRS) | Fixed-rate borrowings in foreign currencies | - | (4) | 72 | 85 | (2) | 793 |
Cross currency interest rate swaps (CCIRS) | Floating-rate bonds in foreign currencies | 6 | (1) | 302 | 47 | - | 346 |
Cross currency interest rate swaps (CCIRS) | Fixed-rate bonds in foreign currencies | 1,022 | (1,535) | 20,877 | 598 | (2,013) | 20,234 |
Cross currency interest rate swaps (CCIRS) | Future cash flows denominated in foreign currencies | - | (17) | 302 | - | (71) | 297 |
Currency forwards | Future cash flows denominated in foreign currencies | 3 | (63) | 811 | 4 | (33) | 1,089 |
Currency forwards | Future commodity purchases denominated in foreign currencies | 124 | (7) | 3,462 | 114 | (15) | 4,298 |
Currency forwards | Purchases of investment goods and other | 3 | (43) | 1,219 | 42 | (12) | 1,241 |
Total | 1,237 | (1,676) | 28,215 | 949 | (2,150) | 29,060 |
Cash flow hedges and fair value hedges include:
- CCIRSs with a notional amount of €21,120 million used to hedge the exchange risk on fixed-rate debt denominated in currencies other than the euro, with a negative fair value of €495 million;
- CCIRSs with a notional amount of €1,603 million used to hedge the exchange risk on floating-rate debt denominated in currencies other than the euro, with a positive fair value of €38 million;
- currency forwards with a notional amount of €4,273 million used to hedge the exchange risk associated with purchases of natural gas, purchases of fuel and expected cash flows in currencies other than the euro, with a positive fair value of €57 million;
- currency forwards with a notional amount of €1,219 million and a negative fair value of €40 million in respect of OTC transactions to mitigate the exchange risk on expected cash flows in currencies other than the currency of account connected with the purchase of investment goods in the renewables and infrastructure and networks sectors (new generation digital meters), on operating expenses for the supply of cloud services and on revenue from the sale of renewable energy.
The following table reports the notional amount and fair value of foreign exchange derivatives at December 31, 2019 and December 31, 2018, broken down by type of hedge.
Millions of euro | Notional amount | Fair value assets | Notional amount | Fair value liabilities | ||||
Derivatives | at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 |
Fair value hedges | ||||||||
Currency forwards | ||||||||
CCIRS | 166 | 237 | 25 | 22 | 5 | - | (1) | - |
Total | 166 | 237 | 25 | 22 | 5 | - | (1) | - |
Cash flow hedges | ||||||||
Currency forwards | 3,253 | 4,302 | 130 | 160 | 2,238 | 2,326 | (113) | (61) |
CCIRS | 11,169 | 8,705 | 1,083 | 767 | 11,384 | 13,490 | (1,562) | (2,090) |
Total | 14,422 | 13,007 | 1,213 | 927 | 13,622 | 15,816 | (1,675) | (2,151) |
TOTAL EXCHANGE RATE DERIVATIVES | 14,588 | 13,244 | 1,238 | 949 | 13,627 | 15,816 | (1,676) | (2,151) |
The notional amount of CCIRSs at December 31, 2019 amounted to €22,723 million (€22,432 million at December 31, 2018), an increase of €291 million. Cross currency interest rate swaps with a total value of €2,070 million expired, while new derivatives amounted to €2,510 million, of which €1,336 million in respect of bond issues denominated in US dollars in September 2019. The value also reflects developments in the exchange rate of the euro against the main other currencies, which caused their notional amount to increase by €466 million.
The notional amount of currency forwards at December 31, 2019 amounted to €5,491 million (€6,628 million at December 31, 2018), a decrease of €1,137 million. The exposure to exchange risk, especially that associated with the US dollar, is mainly due to purchases of natural gas, purchase of fuel and cash flows in respect of investments. Changes in the notional amount are connected with normal developments in operations.
Fair value hedge derivatives
The following table reports net gains and losses recognized through profit or loss, reflecting changes in the fair value of fair value hedge derivatives and the changes in the fair value of the hedged item that are attributable to exchange risk for 2019 and the previous year.
Millions of euro | 2019 | 2018 |
Net gain/(loss) | Net gain/(loss) | |
Interest rate hedging instruments | 1 | 6 |
Hedged item | (4) | (6) |
Ineffective portion | (3) | - |
The following table shows the impact of fair value hedges of interest rate risk in the balance sheet at December 31, 2019 and December 31, 2018.
Millions of euro | 2019 | 2018 | ||||
Notional amount | Carrying amount | Fair value used to measure ineffectiveness in period | Notional amount | Carrying amount | Fair value used to measure ineffectiveness in period | |
Cross currency interest rate swaps (CCIRS) | 171 | 24 | 24 | 237 | 22 | 22 |
The following table shows the impact of the hedged item of fair value hedges in the balance sheet at December 31, 2019 and December 31, 2018:
Millions of euro | 2019 | 2018 | ||||
Carrying amount | Cumulative adjustment of fair value of hedged item | Fair value used to measure ineffectiveness in period | Carrying amount | Cumulative adjustment of fair value of hedged item | Fair value used to measure ineffectiveness in period | |
Cross currency interest rate swaps (CCIRS) | 171 | 21 | (22) | 228 | 22 | (22) |
Cash flow hedge derivatives
The following table shows the cash flows expected in coming years from cash flow hedge derivatives on exchange risk.
Millions of euro | Fair value | Distribution of expected cash flows | |||||
at Dec. 31, 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Beyond | |
Cash flow hedge derivatives on exchange rates | |||||||
Positive fair value | 1,213 | 357 | 272 | 219 | 471 | 141 | 1,667 |
Negative fair value | (1,675) | (43) | 42 | 47 | 33 | 36 | (66) |
The following table shows the impact of cash flow hedges of exchange risk in the balance sheet at December 31, 2019 and December 31, 2018.
Millions of euro | 2019 | 2018 | ||||
Notional amount | Carrying amount | Fair value used to measure ineffectiveness in period | Notional amount | Carrying amount | Fair value used to measure ineffectiveness in period | |
Cross currency interest rate swaps (CCIRS) | 22,552 | (479) | (345) | 22,195 | (1,323) | (1,074) |
Currency forwards | 5,491 | 17 | 52 | 6,628 | 99 | 136 |
Total | 28,043 | (462) | (293) | 28,823 | (1,224) | (938) |
The following table shows the impact of the hedged item of cash flow hedges in the balance sheet at December 31, 2019 and December 31, 2018.
Millions of euro | 2019 | 2018 | ||||||
Fair value used to measure ineffectiveness in period | Cash flow hedge reserve | Hedging costs reserve | Ineffective portion of carrying amount of CFH derivatives | Fair value used to measure ineffectiveness in period | Cash flow hedge reserve | Hedging costs reserve | Ineffective portion of carrying amount of CFH derivatives | |
Floating-rate borrowings in foreign currencies | (49) | 49 | 1 | - | (32) | 32 | 1 | - |
Fixed-rate borrowings in foreign currencies | 3 | (3) | (1) | - | (87) | 87 | (4) | - |
Floating-rate bonds in foreign currencies | (5) | 5 | - | - | (47) | 47 | - | - |
Fixed-rate bonds in foreign currencies | 378 | (378) | (135) | - | 1,169 | (1,169) | (246) | - |
Future cash flows denominated in foreign currencies | 17 | (17) | - | - | 71 | (71) | - | - |
Future cash flows denominated in foreign currencies | 59 | (59) | (1) | - | 30 | (30) | 1 | - |
Future commodity purchases denominated in foreign currencies | (119) | 119 | - | (2) | (100) | 100 | - | (1) |
Purchases of investment goods and other | 9 | (9) | (32) | 1 | (66) | 66 | (36) | (1) |
Total | 293 | (293) | (168) | (1) | 938 | (938) | (284) | (2) |
The following table shows the impact of cash flow hedges of exchange risk through profit or loss and other comprehensive income in the period, gross of tax effects.
Millions of euro | at Dec. 31, 2019 | |||
Gross changes in fair value through OCI | Net gain/(loss) gross of tax effects through profit or loss for ineffectiveness | Hedging costs through OCI | Net gain/(loss) gross of tax effects through profit or loss for reclassification from OCI | |
Exchange rate hedges | 834 | 1 | 116 | 189 |
Commodity risk
Millions of euro | 2020 | 2021 | 2022 | 2023 | 2024 | Beyond | Total |
At Dec. 31, 2019 | |||||||
Commodity swaps | |||||||
Notional value on power | 703 | 123 | 121 | 135 | 128 | 712 | 1,922 |
Average commodity swap price on power (€/MWh) | 47.7 | 20.5 | 20.2 | 20.2 | 20.2 | 20.7 | |
Notional value on coal/shipping | 253 | - | - | - | - | - | 253 |
Average commodity swap price on coal/shipping ($/ton) | 62.4 | - | - | - | - | - | |
Notional value on gas | 13 | 13 | 13 | 13 | 41 | 66 | 159 |
Average commodity swap price on gas (€/MWh) | 3.0 | 3.0 | 3.0 | 3.0 | 7.0 | 7.9 | |
Commodity forwards/futures | |||||||
Notional value on power | 726 | 2 | - | - | - | - | 728 |
Average commodity forward/future price on power (€/MWh) | 50.5 | 50.4 | - | - | - | - | |
Notional value on gas | 1,869 | 662 | 1 | - | - | - | 2,532 |
Average commodity forward/future price on gas (€/MWh) | 15.9 | 19.1 | 17.2 | - | - | - | |
Notional value on CO2 | 217 | 9 | - | - | - | - | 226 |
Average commodity forward/future price on CO2 (€/ton) | 18.0 | 25.0 | - | - | - | - | |
Notional value on oil | 988 | 115 | - | - | - | - | 1,103 |
Average commodity forward/future price on oil ($/bbl) | 64.8 | 59.7 | - | - | - | - |
Millions of euro | 2019 | 2020 | 2021 | 2022 | 2023 | Beyond | Total |
At Dec. 31, 2018 | |||||||
Commodity swaps | |||||||
Notional value on power | 765 | 234 | 90 | 82 | 96 | 494 | 1,761 |
Average commodity swap price on power (€/MWh) | 52.8 | 44.2 | 19.4 | 19.0 | 19.0 | 19.0 | |
Notional value on coal/shipping | 582 | 47 | - | - | - | - | 629 |
Average commodity swap price on coal/shipping ($/ton) | 85.0 | 78.9 | - | - | - | - | |
Commodity forwards/futures | |||||||
Notional value on power | 436 | 16 | - | - | - | - | 452 |
Average commodity forward/future price on power (€/MWh) | 61.1 | 54.4 | - | - | - | - | |
Notional value on gas | 352 | 390 | - | - | - | - | 742 |
Average commodity forward/future price on gas (€/MWh) | 24.1 | 20.0 | - | - | - | - | |
Notional value on CO2 | 213 | 67 | - | - | - | - | 280 |
Average commodity forward/future price on CO2 (€/ton) | 13.4 | 7.8 | - | - | - | - | |
Notional value on oil | 1,170 | 226 | - | - | - | - | 1,396 |
Average commodity forward/future price on oil ($/bbl) | 71.4 | 68.8 | - | - | - | - |
The following table reports the notional amount and fair value of instruments hedging interest rate risk on transactions outstanding at December 31, 2019 and December 31, 2018, broken down by type of commodity.
Millions of euro | Notional amount | Fair value assets | Notional amount | Fair value liabilities | ||||
at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 | |
Derivatives | ||||||||
Cash flow hedges | ||||||||
Derivatives on power: | ||||||||
- swaps | 1,301 | 1,249 | 234 | 139 | 621 | 512 | (107) | (227) |
- forwards/futures | 280 | 293 | 34 | 20 | 448 | 159 | (44) | (12) |
- options | - | - | - | - | - | - | - | - |
Total derivatives on power | 1,581 | 1,542 | 268 | 159 | 1,069 | 671 | (151) | (239) |
Derivatives on coal/shipping: | ||||||||
- swaps | - | 10 | 7 | 74 | 253 | 619 | (54) | (94) |
- forwards/futures | - | - | - | - | - | - | - | - |
- options | - | - | - | - | - | - | - | - |
Total derivatives on coal/shipping | - | 10 | 7 | 74 | 253 | 619 | (54) | (94) |
Derivatives on gas and oil: | ||||||||
- swaps | 79 | - | 9 | - | 80 | - | (1) | - |
- forwards/futures | 2,823 | 723 | 694 | 222 | 812 | 1,415 | (298) | (693) |
- options | - | - | - | - | - | - | - | - |
Total derivatives on gas and oil | 2,902 | 723 | 703 | 222 | 892 | 1,415 | (299) | (693) |
Derivatives on CO2: | ||||||||
- swaps | - | - | - | - | - | - | - | - |
- forwards/futures | 226 | 279 | 84 | 301 | - | 1 | - | - |
- options | - | - | - | - | - | - | - | - |
Total derivatives on CO2 | 226 | 279 | 84 | 301 | - | 1 | - | - |
TOTAL DERIVATIVES ON COMMODITIES | 4,709 | 2,554 | 1,062 | 756 | 2,214 | 2,706 | (504) | (1,026) |
The table reports the notional amount and fair value of derivatives hedging the price risk on commodities at December 31, 2019 and at December 31, 2018, broken down by type of hedge.
The positive fair value of cash flow hedge derivatives on commodities regards derivatives on gas and oil commodities in the amount of €703 million, derivatives on CO2 (€84 million), derivatives on power (€268 million) and, to a lesser extent, hedges of coal purchases requested by the generation companies in the amount of €7 million. The first category primarily regards hedges of fluctuations in the price of natural gas, for both purchases and sales, carried out for oil commodities and gas products with physical delivery (all-in-one hedges).
Cash flow hedge derivatives on commodities included in liabilities regard derivatives on gas and oil commodities in the amount of €299 million, derivatives on power in the amount of €151 million and derivatives on coal (€54 million).
Cash flow hedge derivatives
The following table shows the cash flows expected in coming years from cash flow hedge derivatives on commodity risk.
Millions of euro | Fair value | Distribution of expected cash flows | |||||
at Dec. 31, 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | Beyond | |
Cash flow hedge derivatives on commodities | |||||||
Positive fair value | 1,062 | 662 | 187 | 69 | 13 | 11 | 120 |
Negative fair value | (504) | (400) | (79) | (12) | (3) | (3) | (7) |
The following table shows the impact of cash flow hedges of commodity risk in the balance sheet at December 31, 2019 and December 31, 2018.
Millions of euro | 2019 | 2018 | ||||
Notional amount | Carrying amount | Fair value used to measure ineffectiveness in period | Notional amount | Carrying amount | Fair value used to measure ineffectiveness in period | |
Power swaps | 1,922 | 127 | 127 | 1,761 | (88) | (88) |
Coal/shipping swaps | 253 | (47) | (47) | 629 | (20) | (20) |
Gas and oil swaps | 159 | 8 | 8 | - | - | - |
Power forwards/futures | 728 | (10) | (10) | 452 | 8 | 8 |
Coal/shipping forwards/futures | - | - | - | - | - | - |
Gas and oil forwards/futures | 3,635 | 396 | 396 | 2,138 | (471) | (471) |
CO2 forwards/futures | 226 | 84 | 84 | 280 | 301 | 301 |
Total | 6,923 | 558 | 558 | 5,260 | (270) | (270) |
The following table shows the impact of the hedged item of cash flow hedges in the balance sheet at December 31, 2019 and December 31, 2018.
Millions of euro | 2019 | 2018 | ||||||
Fair value used to measure ineffectiveness in period | Cash flow hedge reserve | Hedging costs reserve | Ineffective portion of carrying amount of CFH derivatives | Fair value used to measure ineffectiveness in period | Cash flow hedge reserve | Hedging costs reserve | Ineffective portion of carrying amount of CFH derivatives | |
Future transactions in power | (110) | 110 | - | 7 | 82 | (82) | - | 2 |
Future transactions in coal/shipping | 47 | (47) | - | - | 20 | (20) | - | - |
Future transactions in gas and oil | (404) | 404 | - | - | 471 | (471) | - | - |
Future transactions in CO2 | (84) | 84 | - | - | (301) | 301 | - | - |
Total | (551) | 551 | - | 7 | 272 | (272) | - | 2 |
The following table shows the impact of cash flow hedges of commodity risk through profit or loss and other comprehensive income in the period, gross of tax effects.
Millions of euro | at Dec. 31, 2019 | |||
Gross changes in fair value through OCI | Net gain/(loss) gross of tax effects through profit or loss for ineffectiveness | Hedging costs through OCI | Net gain/(loss) gross of tax effects through profit or loss for reclassification from OCI | |
Commodity price hedges | 914 | 5 | - | 91 |
46.2 Derivatives at fair value through profit or loss
The following table shows the notional amount and the fair value of derivatives at FVTPL as at December 31, 2019 and December 31, 2018.
Millions of euro | Notional amount | Fair value assets | Notional amount | Fair value assets | ||||
at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 | at Dec. 31, 2019 | at Dec. 31, 2018 | |
Derivatives at FVTPL: | ||||||||
- derivatives on interest rates: | ||||||||
- interest rate swaps | 50 | 50 | 2 | 2 | 112 | 566 | (80) | (79) |
- interest rate options | - | - | - | - | 50 | 50 | (5) | (5) |
- derivatives on exchange rates: | ||||||||
- currency forwards | 3,399 | 4,092 | 34 | 54 | 1,648 | 1,175 | (37) | (18) |
- CCIRS | - | 162 | - | 1 | 33 | 2,117 | - | (18) |
- derivatives on commodities | - | - | - | - | - | - | - | - |
Derivatives on power: | ||||||||
- swaps | 282 | 1,070 | 25 | 167 | 281 | 229 | (28) | (28) |
- forwards/futures | 5,353 | 6,260 | 403 | 814 | 4,329 | 6,955 | (155) | (1,016) |
- options | 3 | 15 | 2 | 28 | 27 | 20 | (14) | (11) |
Total derivatives on power | 5,638 | 7,345 | 430 | 1,009 | 4,637 | 7,204 | (197) | (1,055) |
Derivatives on coal: | ||||||||
- swaps | 311 | 201 | 69 | 56 | 367 | 823 | (80) | (48) |
- forwards/futures | - | - | - | - | - | - | - | - |
- options | - | - | - | - | - | - | - | - |
Total derivatives on coal | 311 | 201 | 69 | 56 | 367 | 823 | (80) | (48) |
Derivatives on gas and oil: | ||||||||
- swaps | 1,259 | 896 | 168 | 215 | 852 | 728 | (97) | (186) |
- forwards/futures | 9,782 | 11,894 | 2,126 | 1,640 | 11,047 | 12,712 | (2,190) | (1,531) |
- options | 315 | 225 | 247 | 147 | 309 | 289 | (273) | (165) |
Total derivatives on gas and oil | 11,356 | 13,015 | 2,541 | 2,002 | 12,208 | 13,729 | (2,560) | (1,882) |
Derivatives on CO2: | ||||||||
- swaps | - | - | - | - | - | - | - | - |
- forwards/futures | 185 | 243 | 31 | 68 | 524 | 221 | (32) | (65) |
- options | - | - | - | - | - | - | - | - |
Total derivatives on CO2 | 185 | 243 | 31 | 68 | 524 | 221 | (32) | (65) |
Derivatives on other: | ||||||||
- swaps | 4 | 9 | 2 | 2 | 16 | - | (1) | - |
- forwards/futures | 6 | 1 | 3 | - | 9 | 1 | (4) | - |
- options | - | - | - | - | - | - | - | - |
Total derivatives on other | 10 | 10 | 5 | 2 | 25 | 1 | (5) | - |
Embedded derivatives | 25 | - | 3 | - | 43 | - | (4) | - |
TOTAL DERIVATIVES | 20,974 | 25,118 | 3,115 | 3,194 | 19,647 | 25,886 | (3,000) | (3,170) |
At December 31, 2019 the notional amount of trading derivatives on interest rates came to €212 million. The fair value of a negative €83 million deteriorated by €1 million on the previous year, mainly due to developments in the yield curve. At December 31, 2019, the notional amount of derivatives on exchange rates was €5,080 million. The overall decrease in their notional value and the decline in the associated net fair value of €3 million mainly reflected normal operations and developments in exchange rates.
At December 31, 2019, the notional amount of derivatives on commodities came to €35,329 million. The fair value of trading derivatives on commodities classified as assets mainly reflects the market valuation of hedges of gas and oil amounting to €2,541 million and derivatives on power amounting to €430 million.
The fair value of trading derivatives on commodities classified as liabilities mainly regards hedges of gas and oil amounting to €2,560 million and derivatives on power amounting to €197 million.
These values include transactions that, although established for hedging purposes, did not meet the requirements for hedge accounting.
The “other” category includes hedges using weather derivatives. In addition to commodity risk, the Group companies are also exposed to changes in volumes associated with weather conditions (for example, temperature impacts the consumption of gas and power).
Embedded derivatives, which are held by Enel Green Power North America, regard supplementary financial clauses in more complex tax equity partnership agreements, which are used to finance investment in new renewable capacity.